Investors
5-year P&L summary
share price placeholder

Share Price 1915.00p change of -8.88p
Friday 09 December 2016 17:01PM right arrow share 12 month share price graph

Five-year P&L summary

Financial highlights

As restated* 2011
£m
2012
£m
2013
£m
2014
£m
2015
£m
Revenue
Aerospace & Infrastructure 229.3 226.6 230.4 198.6 193.2
Communications & Security 228.7 268.9 237.7 224.4 239.3
Maritime & Land 273.7 265.3 277.1 290.7 293.8
Total revenue 731.7 760.8 745.2 713.7 726.3
Underlying operating profit1
Aerospace & Infrastructure 37.2 45.1 46.2 29.6 28.7
Communications & Security 42.8 32.9 27.5 37.0 40.4
Maritime & Land 41.7 43.8 48.0 51.5 50.9
Total underlying operating profit1 121.7 121.8 121.7 118.1 120.0
Margin1 16.6% 16.0% 16.3% 16.5% 16.5%
Profit before tax 89.1 79.8 49.3 21.5 34.8
Profit after tax 64.6 61.3 38.2 6.5 25.0
Operating cash flow2 133.7 89.6 79.0 83.1 81.3
Free cash flow before dividends, acquisitions and financing3 100.1 57.4 43.8 51.2 43.1
Net debt at year-end4 (46.1) (43.0) (42.2) (129.5) (295.6)
Underlying earnings per share (p)5 121.1 125.5 127.1 123.1 123.9
Dividend per share (p) 38.5 40.0 42.2 44.3 46.1
Average employee numbers 4,206 4,430 4,274 4,787 4,843

1 Before acquisition-related costs, amortisation of intangibles arising on acquisition, the S3 programme, impairment charges and Oman contract termination and liquidation related costs.

2 Cash generated by operations, and dividends from associates less net capital expenditure, R&D and LTIP share purchases.

3 Free cash flow before dividends, acquisitions and financing has been adjusted to include the purchase of LTIP shares, which are included in financing activities.

4 Loans and overdrafts less cash and cash equivalents.

5 Before acquisition-related costs, amortisation of intangibles arising on acquisition, the S3 programme, impairment charges, fair value movement on derivative financial instruments, defined benefit pension interest charges and unwinding of discount on provisions.

*During the year the Group amended its internal organisation to better reflect the markets that the Group addresses so that business groupings better reflect its capabilities, evolving product offerings and market facing segments. As a result of this change the Group has re-assessed its reporting segments under IFRS 8. Previously results were reported as Aircraft & Vehicle Systems, Information & Power Systems and Tactical & Sonar Systems, they are now reported as Aerospace & Infrastructure, Communications & Security and Maritime & Land. Prior year comparatives have been restated as indicated.



Back to top of page